Foydaning oddiy normasi (Return on investments –ROI) - ROI = ((200 + 300 + 400 + 500) / 4)) / 800* 100 = 43,75%
Sof joriy qiymat (Net Prezent Value – NPV) - NPV = ( 200/1,14 + 300/1,142 + 400/1,143 +500/1,144) – 800 =
- =(175,4 + 230,8 + 270,3 + 295,9) – 800 = =972,4 – 800 = 172,4 mln. so’m
Rentabellik indeksi (Profitability Index – PI) Foydaning ichki me’yori (Internal Rate of Return - IRR) - NPV2 = ( 200/1,24 + 300/1,242 + 400/1,243 +500/1,244) – 800 =
- =(161,3 + 194,8 + 209,4 + 211,9) – 800 = = 777,4 – 800 = -22,6 mln. so’m
- IRR = (0,14+172,4/(172,4-(-22,6)))*(0,24-0,14) = 0,228*100 = 22,8%
Diskontlangan qoplash muddati (Discounted Payback Period -DPP) - DPP = n+(Io- DCFt) / DCFn+1) * 365
- DPP = 3yil +(800-676,5)/295,9) * 365 =
- = 3 yil 152 kun
Do'stlaringiz bilan baham: |