Audit and economical analysis


Table 174 Debtors' commitment formation pumps46



Download 6,9 Mb.
bet172/283
Sana17.07.2021
Hajmi6,9 Mb.
#121908
1   ...   168   169   170   171   172   173   174   175   ...   283
Bog'liq
complex. financial analaysis 2020-21.

Table 174

Debtors' commitment formation pumps46

 


Debtor’s structure of liabilities (number of accounts)

Balance sheet

Beginning of period

End of period

The difference is  + , -   

Debtors , total (line 220 + 240 + 250 + 260 + 270 + 280 + 290 + 300 + 310)

210

459 586 597

468 253 903

8 667 306

Ofwhich: expired

211

61 242 836

24   341   057

-36 901 779

Debt of customers and clients (from 4000 to 4900)

220

123   172   327

148   701   321

25   528 994

Debt of subdivisions (4110)

230

0

0

0

Debt liabilities of consolidated and associated companies (4120)

240

195   601     703


197   +055   308



one     453 605



Employee benefits (4200)

250

307 414

202 706

-104,708

Suppliers and Contractors (4300)

260

92 643    705

103   815 079

11  171 374



Taxes on the collection of taxes and fees (4400)

270

31   126 342


12   441 892



-18 684 450

Targeted public funds and insurance premiums (4500)

280

5788   131

151   843

-5  636 288

Share holder equity (4600)

290

0

0

0

Other lenders (4700)

300

+769 100

666 713

-102 387

Other accounts receivable (4800)

310

10177   875

five   849 041

-4 328 834


Conclusion:   Liabilities of receivables at the enterprise have changed from the beginning of the period. Total debtor liabilities increased by  eight   667 306 thousand UZS. Sumy compared with the beginning of the aforementioned period. Debt of customers and clients (from 4000 to 4900) is 36 901 779 thousand UZS. Sum, salaries of employees (4200) to -1070 708 thousand UZS. Sum , taxes and allowances to the budget (4400) -18 684 450 thousand UZS , targeted (4500) -5 636 288 thousand UZS, debts of other employees (4700) -102 387 thousand UZS. Sum, other receivables (4800) -4 328 834.                                         

Indebtedness of subsidiaries and affiliates (4120) 1   453   605 000 UZS, suppliers and contractors deduct (4300) 11   171   374 000 UZS increased.        



Table 175

Formation of credit liability

The structure of loan commitments

(number of accounts)

Balance

line

Beginning of period

End of period

The difference is  + , -   

Current liabilities are calculated by multiplying the total number of transactions (Total   610 + 630 + 640 + 650 + 660 + 670 + 680 + 690 + 700 + 710 + + 720 + 730 + 740 + 750 + 760)

600

654  802 314

674  942   829

20 140 515

Including current payables (line 610 + 630 + 650 + 670 + 680 + 690 + + 700 + 710 + 720 + 760)

601

623   266 697

651   211   265

27   276,076



including: current over due payables

602

26  935   189

18   671 676

8263 513


Indebtedness to suppliers and contractors (6,000)

610

139   361   433

132   315   373

7     046 060



Borrowed deposits (6110)

620

0

0

0

Consolidation of debt to affiliated and accessible entities (6120)

630

91   925   580

160   152   370

68 226 790



Deferred earnings (6210, 6220, 6230)

640

18   722

179   635

160 913


Delinquent liabilities for taxes and obligatory payments (6240)

650

0

0

0

Other deferred liabilities (6250, 6290)

660

0

0




Branched Threads (6300)

670

309   086 582

247  864   791

-   61 221 791

Debt to the budget (6400)

680

084   129

19 262     500

6     968 476

Calculation of debt (6510)

690

0

0

0

Debt Admission to Targeted State Funds (6520)

700

18   646 984

25   615 460

11 178 370

Payable to shareholders (6600)

710

0

0

0

Employee salaries (6700)

720

40   920 696

43   590   218

32   669 522

Short term bank loans (6810)

730

28   324   178

21   397   333

-6,926,845

Short-term payables (6820, 6830, 6840)

740

3   192 717

2   154   596

-1 038 121

See Long Commitment -TERM, the current part (6950)   

750

0

0

0

Other payables (6900, 6900)

760

15   241   293

22   410 553

7     169 260


Conclusion:  Current liabilities at the enterprise increased by 2 0 140 515 thousand soums compared to the beginning of the year. In particular, loans to suppliers and contractors (6000) 7 046 060, debt to subsidiary and dependent entities (6120) to 68 226 790 thousand Soum, deferred income (6210, 6220, 6230) 160 913 thousand Soum, Debt to the budget (6400) to the amount of 6 968 476 thousand Soum, Targeted State Payments to Debts (6520) to the amount of 11 178 370 thousand Soum, (6700) 32 669 522 thousand Soum, other payables (6900 out of 6950) increased by 7 169 260 thousand Soum.   

Receipts (6300) were issued for short-term bank loans (6810) to UZS 6,926,845 thousand, short-term debt (6820, 6830, 6840) for the amount of KGS 1,388,121 thousand decreased compared to the beginning of the period.


The structure and duration of the analysis of receivables and payables

 

The composition of accounts receivable and payable is the line of their occurrence. One line of lines can be made up according to the line of balance of accounting.   



Debts:customers , select units allocated to debt depending on the bank and reorganization of debts of business companies that reach the milestone,   suppliers and contractors deduct, and taxes  and other obligatory payments, advance payments, targeted government funds and insurance premiums,   debts on payment of dividends to shareholders,  other accounts payable   debt   and other receivables.

Debtors: Debtors,   debtors and debtors,   debtors , subsidiaries and affiliates, debt repayment, tax and other obligatory payments, receivables, payments on debts to the budget, repayment of debts, debts to target state funds, debts and other payables    .



Debt and credit debt analysis also focuses not only on the composition, duration, size of the debt, but also on their balance sheet.

Content   receivables   accountspayable

Analysis


Debtor and Creditor Liabilities Structure(number of accounts)


Balance sheet

Beginning of period

End of period

Difference

Debtors, Total   (line 220 + 240 + 250 + 260 + 270 + 280 + 290 + 300 + 310)




459   586   597

468   253   903

8  667 306

Ofwhich: expired

211

61   242   836

24   341   057

-36   901 779

Debt of customers and clients (from 4000 to 4900)

220

123   172   327

148   701   321

25   528 994

Debt departments (4110)

230

0

0

0

Debt liabilities of consolidated and associated companies (4120)

240

195   601     703

197   055   308

1453 605

Employee benefits (4200)

250

307   414

202   706

-104,708

SuppliersandContractors (4300)

260

92   643   705

103   815   079

11 171 374

Taxes on the collection of taxes and fees (4400)

270

31   126   342

12   441   892

-18   684 450

Targeted public funds and insurance premiums (4500)

280

5 788   131

151   843

-5 636 288

Shareholder equity (4600)

290

0

0

0


Other lenders (4700)

300

769     100

666   713

-102 387

Other accounts receivable (4800)

310

10 177   875

5849   041

-4 328 834


Download 6,9 Mb.

Do'stlaringiz bilan baham:
1   ...   168   169   170   171   172   173   174   175   ...   283




Ma'lumotlar bazasi mualliflik huquqi bilan himoyalangan ©hozir.org 2024
ma'muriyatiga murojaat qiling

kiriting | ro'yxatdan o'tish
    Bosh sahifa
юртда тантана
Боғда битган
Бугун юртда
Эшитганлар жилманглар
Эшитмадим деманглар
битган бодомлар
Yangiariq tumani
qitish marakazi
Raqamli texnologiyalar
ilishida muhokamadan
tasdiqqa tavsiya
tavsiya etilgan
iqtisodiyot kafedrasi
steiermarkischen landesregierung
asarlaringizni yuboring
o'zingizning asarlaringizni
Iltimos faqat
faqat o'zingizning
steierm rkischen
landesregierung fachabteilung
rkischen landesregierung
hamshira loyihasi
loyihasi mavsum
faolyatining oqibatlari
asosiy adabiyotlar
fakulteti ahborot
ahborot havfsizligi
havfsizligi kafedrasi
fanidan bo’yicha
fakulteti iqtisodiyot
boshqaruv fakulteti
chiqarishda boshqaruv
ishlab chiqarishda
iqtisodiyot fakultet
multiservis tarmoqlari
fanidan asosiy
Uzbek fanidan
mavzulari potok
asosidagi multiservis
'aliyyil a'ziym
billahil 'aliyyil
illaa billahil
quvvata illaa
falah' deganida
Kompyuter savodxonligi
bo’yicha mustaqil
'alal falah'
Hayya 'alal
'alas soloh
Hayya 'alas
mavsum boyicha


yuklab olish