the statement of financial position. Normally it shows only the net figure ($27,720 in 20X2, $38,000
in 20X3).
Corin Flake owns and runs the Aerobic Health Foods Shop in Dundee. He commenced trading on
1 January 20X1, selling health foods to customers, most of whom make use of a credit facility that
Corin offers. (Customers are allowed to purchase up to $200 of goods on credit but must repay a certain
first three years of operations are as follows.
Year to 31 December 20X1
CHAPTER 12
//
IRRECOVERABLE DEBTS AND ALLOWANCES
217
Year to 31 December 20X3
Gross profit
$60,000
Irrecoverable debts written off
$11,000
Debts owed by customers as at 31 December 20X3
$30,000
Allowance for receivables
3% of outstanding receivables
Other expenses
$32,850
Required
For each of these three years, prepare the statement of profit or loss of the business, and state the value
of trade receivables appearing in the statement of financial position as at 31 December.
ANSWER
AEROBIC HEALTH FOODS SHOP
STATEMENTS OF PROFIT OR LOSS FOR THE YEARS ENDED 31 DECEMBER
20X1
20X2
20X3
$
$
$
$
$
$
Gross profit
27,000
45,000
60,000
Expenses:
Irrecoverable debts written off
8,000
10,000
11,000
Increase/decrease in
allowance for receivables*
1,000
250
(350)
Other expenses
20,000
28,750
32,850
29,000
39,000
43,500
Profit/(loss) for the year
(2,000)
6,000
16,500
* At 1 January 20X1 when Corin began trading, the allowance for receivables was nil. At 31 December
20X1 the allowance required was 2½% of $40,000 = $1,000. The increase in the allowance is therefore
$1,000. At 31 December 20X2 the allowance required was equivalent to 2½% of $50,000 = $1,250.
The 20X1 allowance must therefore be increased by $250. At 31 December 20X3 the allowance required
is equivalent to 3% × $30,000 = $900. The 20X2 allowance is therefore reduced by $350.
VALUE OF TRADE RECEIVABLES IN THE STATEMENT OF FINANCIAL POSITION
As
at
31.12.20X1
As at
31.12.20X2
As at
31.12.20X3
$
$
$
Total value of receivables
40,000
50,000
30,000
Less allowance for receivables
1,000
1,250
900
Statement of financial position value
39,000
48,750
29,100
QUESTION
Receivables allowance II
Horace Goodrunning fears that his business will suffer an increase in defaulting receivables in the future
and so he needs to make an allowance for receivables equivalent to 2% of outstanding trade receivables
at the reporting date from 28 February 20X6. On 28 February 20X8, Horace determines that the
allowance has been overestimated and he recalculates it to be the equivalent of 1% of outstanding trade
receivables. Outstanding receivables balances at the various reporting dates are as follows.
$
28.2.20X6 15,200
28.2.20X7 17,100
28.2.20X8 21,400
Required
Show extracts from the following ledger accounts for each of the three years above.
(a) Trade
receivables
(b)
Allowance for receivables
(c)
Profit or loss account
Show how receivables would appear in the statement of financial position at the end of each year.
BPP Tutor Toolkit Copy