Table 173
Consolidated balance sheet railways of Uzbekistan
Indicators
|
2018 2017.
|
ACTIVE
|
01-January 2017
|
01-Apr 2017
|
01-July 2017
|
01-Oct2017
|
01-January 2018
|
1. Long-term assets
|
10,219,731 945
|
11,151,959 813
|
11,195,178 476
|
11,778 032 823
|
12,593 199,960
|
Initial value of basic tools
|
10,527,417 487
|
11 341 824 771
|
13,056,620 251
|
13 186 532,286
|
14,773,593,626
|
Depreciation of fixed assets
|
3,423,307 367
|
3,788,793 507
|
3,945,211 086
|
4,125 679 858
|
4,320,658,666
|
Residual value of fixed assets
|
7 104 110 120
|
7 553 031 264
|
9 111 409 165
|
9,060 852 428
|
10 452 934 960
|
Residual value of intangible assets
|
417 151
|
335 519
|
526 894
|
435 179
|
345 379
|
Capital investment
|
2 834 711 892
|
3 308 810 890
|
1 783 170 063
|
2,396 325 565
|
1 572 602 311
|
Other long-term assets
|
280 492 782
|
289,782 140
|
300 072 354
|
320 419 651
|
567 317 310
|
2. Current assets
|
2 978 372 713
|
3,522,490,664
|
4,234,880,927
|
10,571 776 648
|
11 683 693 105
|
Productive reserves
|
819 530 511
|
761 929 334
|
807 974 274
|
805 958 807
|
1,047,437,972
|
Future expenses
|
1,366,091 169
|
1 926 260 257
|
2,439,824 162
|
8,466 493,743
|
8 441 062 224
|
Cash
|
171,917,383
|
167 990 329
|
198 395 625
|
199 248 750
|
468 669 767
|
Other Current assets
|
117 495 315
|
114 011 429
|
118,290 042
|
112 380 694
|
160 480 738
|
Total debtors
|
503 338 335
|
552 299 315
|
670,396,824
|
987 694 654
|
1 566 042 404
|
Including:
|
|
|
|
|
|
Settlements with clients and clients
|
163 855 350
|
162,134 584
|
179,194 017
|
304 669 491
|
268,038,094
|
Advance payments to the budget
|
7,740 384
|
6,510 004
|
8,801 153
|
5,388,750
|
5,252,951
|
Total Assets
|
13 198 104 658
|
14 674 450 477
|
15 430 059 403
|
22 349 809 471
|
24,276,893,065
|
Passive
|
01-January 2017
|
01-Apr 2017
|
01-July 2017
|
01-Oct2017
|
01-January 2018
|
1. Own source of funds
|
7,745,794 466
|
8,567,616 791
|
8,644,944 914
|
8,963,743 430
|
10 124 233 076
|
Authorized capital
|
614,384,306
|
614,384,306
|
614,384,306
|
614,384,306
|
828 202 670
|
Reserve capital
|
5,737,851,427
|
6 360 555 463
|
6,480,827,061
|
6,590,448,428
|
8 121 422 920
|
Retained benefits
|
507 693 607
|
416,753 023
|
344 928 794
|
160,996,840
|
223 400 675
|
Other Resources
|
885 865 126
|
1 175 923 999
|
1 204 804 753
|
1 597 873 856
|
951 206 811
|
2. Obligations
|
5 452 310 192
|
6 106 833 686
|
6,785,114,489
|
13,386,066,041
|
14,152,659,989
|
Long-termBankLoans
|
4,675,490 146
|
5,329,297 527
|
5,927,142 095
|
12,154,367,349
|
12 304 013 149
|
Other Liabilities
|
14,744,216
|
12,729,877
|
10,091,394
|
9,142,953
|
8,878,479
|
Total Liabilities
|
762 075 830
|
764 806 282
|
847 881 000
|
1,222,555,739
|
1 839 768 361
|
Including:
|
|
|
|
|
|
Obligations to suppliers and contractors
|
219,818 890
|
177,094 949
|
250 590 908
|
306,494,641
|
514 650 184
|
Budget commitments
|
20,798 130
|
35,632 293
|
40,718 997
|
40,080,238
|
62 317 043
|
Total balance liabilities
|
13 198 104 658
|
14,674,450 477
|
15 430 059 403
|
22 349 809 471
|
24,276,893,065
|
Report on the execution of the financial statements of JSC "Uzbek Railways"
(2016-2017)
Ratingfor
name
|
2017
|
2016
|
Net sales of products (goods, works and services) (NDS fabric)
|
5 180 801 340
|
3,362,225,550
|
Cost of goods sold (goods, works and services)
|
3,191,287,162
|
2,474,622,038
|
Gross profit from sales of products (goods, works and services)
|
1,989,514,178
|
887 603 512
|
Period expenses
|
752 744 444
|
568 302 199
|
Other operating expenses
|
178 630 359
|
135 306 333
|
Benefits of core business
|
1 415 400 093
|
454,607,646
|
Financing costs
|
833 455 050
|
159 047 300
|
Income from financial activities
|
506 789 162
|
269 112 080
|
Profit from profit (profit) can be obtained up to the threshold
|
1,088,734,205
|
564,672,426
|
Benefits and Losses
|
0
|
0
|
Income tax (profit)
|
30,730,577
|
16 304 363
|
Other taxes and fees
|
83 965 344
|
40 674 456
|
Net profit for the reporting period
|
974 038 284
|
507 693 607
|
Theme 8. Receivables and payables analysis
1. Content of receivable and payables analysis and goal and objectives of their analysis.
2. Formation of receivables and payables.
3. Analysis of receivables on structure and time.
4. Comparition analysis of receivable dynamics with its results on efficiencies (on circulation and return).
5. Mechanisms of taking appropriate management decisions on reducing receivable and creditors.
6. Analysis of overdue receivable and payables.
7. Analysis of reserves on receivable and payable.
Key words and phrases: receivables, payables, solvency, financial flexibility, operating activities, investing activities, financing activities, doubtful receivables, overdue.
Content of receivable and payables analysis and goal and objectives of their analysis
Continuous analysis of receivables and payables aims to strengthen payment discipline, implementation of measures to eliminate overdue receivables and payables , the improvement of the system of payments and settlements between business entities, the timely payment of taxes and obligatory payments to the budget and state funds to ensure the budget and state trust funds, to reduce debt and prevent occurrence possible target debtness, manage the beads.
Receivables and obligations (debts) on basis of analysis of various segments of the economy, industry, etc. , to improve the bookkeeping mechanism all business entities, as well as banking and financial institutions, payment discipline and their payment on time, to guarantee, taxes and obligatory payments in full can install effective control over the strict observance of current legislation on payment.
Analysis of the status of receivables and payables of business entities, timeliness of enterprises and organizations requires increasing the role and importance of subjects for the systematic organization of the comparison of overdue debts and the adoption of effective measures to reduce them. He also improve macroeconomic performance to prevent the debtor from arising, rational use of working capital and timely repayment of these obligations by business entities. This, in turn, is a prerequisite for socio-economic development.
Work with the debtors and debtors is an a bit daunting. The fact that they are related to the other side does not always give an advantage. Here is what analysts need to do:
First of all, analysis should follow the financial and economic condition premises, inventory financial assets and commitments. First of all, need to determine fact of debt, its amount, basis and timing of its occurrence.
Secondly, there is a need to select a debt repayment approach. Legislative norms allow the creditor at his discretion to take precautionary measures, apply to the judicial indebtedness order or directly apply to the claim for debt recovery It also provides opportunities.
Third the declarant's statement to collect the chosen strategy (for the debtor to court documents, necessary for the fulfillment of the playlist, etc.) are carried out in accordance with long-term to put out specific actions to address current confusion regarding implementing or mitigating its measures must be taken40.
The law establishes that accounts receivable from 90 days from the date of occurrence are considered overdue receivables41. The existence of this in the company will result in fines for officials from 10 to 15 minimum wage.42
Therefore, overdue receivables may cause problems for enterprise managers.
We should mention that months what these conditions must be completed by the contractor begins at that moment. Therefore, to solve the problem the parties will need to supplement the supplementary agreement on the extension of the term of the contractual obligations. Debitor time court proceedings initiated with the development and application of coercive measures, introduced generally not required.
Liabilities received in for a long time and big collection attempts or that such behavior is useless to admit what debt cancellation, in depending on the area to prevent the occurrence b - ul trends. That is, borrowing is unacceptable only after the occurrence of this debt. What you need to do. First of all, stage the conclusions contractual contract can be performed taking into account the exact amount of the obligations and obligations of the parties. These conditions will be an additional guarantee of loss of money in case of arrears.
The debtor and creditors are our strategic partners. They should be treated without legal or social norms. No one wants to break off relations with their partners. Therefore, when analyzing the receivables and the liability of the creditor, it is important to give priority to the structure of the deposit and the history of their continuous operations. First of all, you need to look for reasons for borrowing with a partner, and then a partner.
Borrowing not only contributes to economic relations, but also social life, social relations. Relations with individuals and legal entities is not a problem of separate objects, but also a problem of the whole economy and society. Therefore, it is important to pay close attention to issues such as their occurrence, duration, validity and protection. The increase in debt affects the financial situation, the composition of enterprises, the impossibility of payment. As a result, the viability and viability of the enterprise will be difficult.
Obligations of debtors are defined as the period of time required for a party to pay for an enterprise (separate divisions, branches and affiliates, employees, suppliers and contractors, taxes and other obligatory payments to the budget, earmarked state funds and insurance premiums, shares in the authorized capital of the founders).
Debtor's obligations are defined as the counterparty (divisions, affiliates and dependent companies, employees, suppliers and contractors, taxes and other mandatory payments to the budget, targeted government funds and insurance premiums the company shall be obliged to pay short-term liabilities to the enterprise on its share in the charter capital of the founders.
The obligation consists of certain relations of civil law, through which one person (debtor) is invited to act in the interests of the creditor in a certain way, transfer property, perform work, pay, pay or refrain from any actions.43
Obligations arise or arise because of the contract, damages and other grounds stipulated by the Civil Code.
Obligations arise as a result of non-compliance with the provisions of economic agreements.
An agreement is a contract that will be undertaken by one of the parties in the term of the contract entrusted with the transfer of goods, works or services in the area of entrepreneurship, and the other party undertakes to accept goods, works, services and to pay their remuneration.
Arrears the economic entity is charged with official or improper performance, according to its enterprise it is incompatible with the purpose of money and other property, used in violation of payment discipline, holding the subject to bankruptcy or contractual relations in case of other violations occur,
The conditions of the debtor and creditor can mean increase and decrease, addition and subtraction, as well as income and expenses. Its name is mainly based on the balancing asset and passive components, the accountability of assets to passive and passive types.
When analyzing receivables and payables, the content of the analysis consists of a study of the volume, composition, occurrence of liabilities, volatility of liabilities, assessment of tax liabilities, reasons for the occurrence and termination of liabilities, balance of liabilities ,
Among the tasks of the analysis of receivables and payables:
- evaluation of accurate, complete and timely calculation of cash flows and cash flows;
- assessment of strict compliance with bills and payment discipline;
- determination of the composition, types and types of obligations and terms of payments of creditors;
- assessment of past debit and payables, their share in total liabilities;
- sale of goods on credit, evaluation of obligations for various forms of accounting;
- studying the status of the targeted use of bank loans and loans, as well as covering current liabilities on them;
- evaluation of current and future tax rates in the enterprise (form of accounts, change in exchange rates, etc.) On the emergence and approval of obligations for the sale of goods (goods, works and services) abroad.
The information necessary for the analysis is obtained from the Statement of Financial Position, Balance Sheet, Balance Sheets and Balance Sheet, as well as balance sheets and financial statements. In addition, internal financial analysis uses the general ledger, account registers, debt securities, receivables and credit certificates and other sources.
Receivables and liabilities of direct business between the end of books accounts will be come with. Here are the reasons their occurrence:
- the most important reason for the emergence of debt is the fact that business entities do not have solvency and financial status. Receivables and payables are characterized by an increase in their volumes, overdue maturity of assets and their low liquidity;
- failure to comply with the contractual relationship will also lead to an increase in debt and creditors' debts; one of the organizational reasons;
- one of the main reasons for the occurrence of obligations is the condition of non-affiliation with the transfer of ownership of money and mutual payments for the sale of goods (goods, works and services) to another person;
- comparison with modern requirements and forms of trade and financial activities, as well as the fact that the calculation of debt rules, strict regulation of borrowing also increases the debt. That is, the amount of expenses incurred on the fact that the state of the debts, but not for the occurrence of debt;
- one of the main reasons for the overdue increase in maturities and repayment is the lack of a borrowing culture from these individuals and legal entities. Unfortunately, it is unlikely that it will be delayed, postponed or repaid, even if there is a risk of repayment of the debt.
Do'stlaringiz bilan baham: |