Data on the Issuer's Appraiser
1) Full name: “Valuation and Business Development Agency” Company with Limited Liability
Abbreviated name “Valuation and Business Development Agency” LLC
Location: 1, Krasnoarmeiskaya Str., Krasnodar, 350063
TIN: 23080867801
Postal address: 1, Krasnoarmeiskaya Str., Krasnodar, 350063
Tel., fax: (861) 210-36-38, 219-67-44
E-mail: agentstvo-ocenki@mail.ru
Services rendered by the Appraiser:
The company appraised the market value of the object for purchase and sale purposes as well as the market value of 20%- stakes of "Kabardino-Balkarian GSM" CJSC and “Karachaevo-CherkesskTeleSot” CJSC’s shares.
2) Full name: “Institute of Strategic Projects and Innovations” Company with Limited Liability
Abbreviated name “ISPI” LLC
Location: 14, Presnenskiy Val, 6th floor, Moscow, 125502
TIN: 7707578180
Postal address: 14, Presnenskiy Val, 6th floor, Moscow, 125502
Tel., fax: (963) 782-51-26
E-mail: isps@inbox.ru
Services rendered by the Appraiser:
The company appraised the market value of the object for purchase and sale purposes.
1.5. Data on the Issuer’s Consultants
Full name: Closed joint-stock company Commercial Bank “Russian Industrial Bank”
Abbreviated name CJSC “Russian Industrial Bank”
Place of business: 40, Schepkin Str., building 1, Moscow, 129110, Russia
TIN: 7744001240
Telephone: (495) 980-05-50
Fax: (495) 980-05-55
Internet site: www.rusind.ru
Licenses:
License of a professional participant of the securities market for dealership:
No of the License: 177-03302-010000
Date of issue: November 29, 2000
Period: unlimited
Authority issuing the license: Federal Commission for Securities Market of Russia
License of a professional participant of the securities market for brokerage:
No of the license: 177-03210-100000
Date of issue: November 29, 2000
Period: unlimited
Authority issuing the license: Federal Commission for Securities Market of Russia
Services provided by the consultant:
Services under the Service Agreement № 18-02-07 of February 12, 2007 between "UTK" PJSC and CJCS “Russian Industrial Bank” in respect to the fifth bond issue.
1.6. Data on Other Parties Who Have Signed the Quarterly Report
Only the officials of the Issuer have signed quarterly report for the accounting period.
II. Key Information on the Financial and Economic Position of the Issuer
2.1. Indices of Issuer’s Financial and Economic Performance
Key financial highlights:
Index
|
Calculation procedure
|
3Q2007
|
3Q2006
|
Net assets, RUR
|
According to the order established by the Ministry of Finance of the Russian Federation and the Federal commission for joint-stock companies
|
15,335,928
|
14,158,312
|
Borrowed funds to the capital and reserves ratio, %
|
(Long-term liabilities as at the end of the accounting period + Short-term liabilities as at the end of the accounting period) / Capital and reserves as at the end of the accounting period х 100
|
176.17
|
200.20
|
Short-term liabilities to the capital and reserves ratio, %
|
Short-term liabilities as at the end of the accounting period / Capital and reserves as at the end of the accounting period х 100
|
91.7
|
77.78
|
Coverage of debt service, %
|
(Net profit for the accounting period + depreciation charges for the accounting period) / (liabilities subject to repayment in the accounting period +Interest payable in the accounting period) *100
|
27.87
|
12.05
|
Overdue debt level
|
Overdue debt as at the end of the accounting period / (Long-term liabilities as at the end of the accounting period + Short-term liabilities as at the end of the accounting period) х 100
|
0
|
2.91
|
Turnover rate of accounts receivable, times
|
Revenue from sale of goods, products, works, services less value added tax, excises and similar taxes and obligatory payments / (accounts receivable as at the end of the accounting period – debts of participants (founders) under contributions in the charter capital as at the end of the accounting period
|
9.5
|
8.83
|
Portion of dividends in profits, %
|
(Ordinary dividend based on the results of the completed fiscal year) / (Net profit of the completed fiscal year – preferred dividend of the completed fiscal year) х 100
|
23.25
|
-
|
Labor productivity, RUR per employee
|
(Revenue) / (Average number of employees (workers) on payroll
|
509,410.18
|
369,315.30
|
Depreciation charges to revenues ratio, %
|
(Depreciation charges) / (Revenue) х 100
|
14.63
|
15.10
|
Do'stlaringiz bilan baham: |