trial balance
is a list of ledger balances shown in debit and credit columns.
1.1 The first step
Before you draw up a list of account balances, you must have a collection of ledger accounts. For the
sake of convenience, we will use the accounts of Ron Knuckle, which we drew up in the previous
chapter.
CASH AT BANK
$
$
Capital: Ron Knuckle
7,000
Rent
3,500
Bank loan
1,000
Shop fittings
2,000
Sales
10,000
Trade accounts payable
5,000
Trade accounts receivable
2,500
Bank loan interest
100
Other expenses
1,900
Drawings
1,500
CAPITAL (RON KNUCKLE)
$
$
Cash at bank
7,000
BPP Tutor Toolkit Copy
CHAPTER 6
//
FROM TRIAL BALANCE TO FINANCIAL STATEMENTS
91
BANK LOAN
$
$
Cash at bank
1,000
PURCHASES
$
$
Trade accounts payable
5,000
TRADE ACCOUNTS PAYABLE
$
$
Cash at bank
5,000
Purchases
5,000
RENT
$
$
Cash at bank
3,500
SHOP FITTINGS
$
$
Cash at bank
2,000
SALES
$
$
Cash at bank
10,000
Trade accounts receivable
2,500
TRADE ACCOUNTS RECEIVABLE
$
$
Sales
2,500 Cash at bank
2,500
BANK LOAN INTEREST
$
$
Cash at bank
100
OTHER EXPENSES
$
$
Cash at bank
1,900
DRAWINGS
$
$
Cash at bank
1,500
The next step is to 'balance' each account.
1.2 Balancing ledger accounts
At the end of an accounting period, a balance is struck on each account in turn. This means that all the
debits on the account are totalled and so are all the credits. If the total debits exceed the total credits
there is said to be a debit balance on the account; if the credits exceed the debits then the account
has a credit balance.
BPP Tutor Toolkit Copy
PART C: THE USE OF DOUBLE-ENTRY AND ACCOUNTING SYSTEMS
92
In our simple example, there is very little balancing to do.
(a)
Both the trade accounts payable and the trade accounts receivable balance off to zero.
(b)
The cash at bank account has a debit balance of $6,500.
(c)
The total on the sales account is $12,500, which is a credit balance.
CASH AT BANK
$
$
Capital: Ron Knuckle
7,000 Rent
3,500
Bank loan
1,000 Shop fittings
2,000
Sales
10,000 Trade accounts payable
5,000
Trade accounts receivable
2,500 Bank loan interest
100
Other expenses
1,900
Drawings
1,500
14,000
Balancing figure – the amount of
cash left over after payments have
been made
6,500
20,500
20,500
TRADE ACCOUNTS PAYABLE
$
$
Cash at bank
5,000 Purchases
5,000
SALES
$
$
Cash at bank
10,000
Trade accounts receivable
2,500
12,500
TRADE ACCOUNTS RECEIVABLE
$
$
Sales
2,500 Cash at bank
2,500
Otherwise, the accounts have only one entry each, so there is no totalling to do to arrive at the balance
on each account.
1.3 Collecting the balances
If the basic principle of double entry has been correctly applied throughout the period it will be found
that the credit balances equal the debit balances in total. This can be illustrated by collecting together
the balances on Ron Knuckle's accounts.
Dr
Cr
$
$
Cash at bank
6,500
Capital
7,000
Bank loan
1,000
Purchases
5,000
Trade accounts payable
–
–
Rent
3,500
Shop fittings
2,000
Sales
12,500
Trade accounts receivable
–
–
Bank loan interest
100
Other expenses
1,900
Drawings
1,500
20,500
20,500
This is called a trial balance. It does not matter in what order the various accounts are listed. It is just a
method used to test the accuracy of the double entry bookkeeping.
BPP Tutor Toolkit Copy
CHAPTER 6
//
FROM TRIAL BALANCE TO FINANCIAL STATEMENTS
93
1.4 What if the trial balance shows unequal debit and credit balances?
A trial balance can be used to test the accuracy of the double entry accounting records. It works by
listing the balances on ledger accounts, some of which are debits and some credits. Total debits should
equal total credits.
If the two columns of the list are not equal, there must be an error in recording the transactions in the
accounts. A list of account balances, however, will not disclose the following types of errors.
(a) The
complete omission of a transaction, because neither a debit nor a credit is made
(b)
The posting of a debit or credit to the correct side of the ledger, but to a wrong account
(c)
Compensating errors (eg an error of $100 is exactly cancelled by another $100 error elsewhere)
(d)
Errors of principle (eg cash from receivables being debited to trade accounts receivable and
credited to cash at bank instead of the other way round)
The trial balance should reveal errors where the rules of double entry have been broken, such as:
(a) One-sided
entries
(b)
Where an entry has been posted as a credit to one account and a credit to a second account and
no debit entry has been made (or two debits and no credits)
1.5 Example: trial balance
As at 30.3.20X7, your business has the following balances on its ledger accounts.
Accounts
Balance
$
Bank loan
12,000
Cash at bank
11,700
Capital
13,000
Local business taxes
1,880
Trade accounts payable
11,200
Purchases
12,400
Sales
14,600
Sundry payables
1,620
Trade accounts receivable
12,000
Bank loan interest
1,400
Other expenses
11,020
Vehicles
2,020
During 31.3.20X7, the business made the following transactions.
(a)
Bought materials for $1,000, half for cash and half on credit
(b)
Made $1,040 sales, $800 of which was for credit
(c)
Paid wages to shop assistants of $260 in cash
You are required to draw up a trial balance showing the balances as at the end of 31.3.20X7.
Solution
First it is necessary to decide which of the original balances are debits and which are credits.
Account Dr
Cr
$
$
Bank loan (liability)
12,000
Cash at bank (asset; overdraft = liability)
11,700
Capital (liability)
13,000
Local taxes (expense)
1,880
Trade accounts payable (liability)
11,200
Purchases (expense)
12,400
Sales (revenue)
14,600
Sundry payables (liability)
1,620
Trade accounts receivable (asset)
12,000
BPP Tutor Toolkit Copy
PART C: THE USE OF DOUBLE-ENTRY AND ACCOUNTING SYSTEMS
94
Account Dr
Cr
$
$
Bank loan interest (expenses)
1,400
Other expenses
11,020
Vehicles (non-current asset)
2,020
52,420
52,420
Now we must take account of the effects of the three transactions which took place on 31.3.20X7.
$
$
(a)
DEBIT
Purchases
1,000
CREDIT
Cash at bank
500
Trade accounts payable
500
(b)
DEBIT
Cash at bank
240
Trade accounts receivable
800
CREDIT
Sales
1,040
(c) DEBIT Other
expenses
260
CREDIT
Cash at bank
260
When these figures are included in the trial balance, it becomes:
Account Dr
Cr
$
$
Bank loan
12,000
Cash at bank (11,700 + 240 – 500 – 260)
11,180
Capital
13,000
Local taxes
1,880
Trade accounts payable (11,200 + 500)
11,700
Purchases (12,400 + 1,000)
13,400
Sales (14,600 + 1,040)
15,640
Sundry payables
1,620
Trade accounts receivable (12,000 + 800)
12,800
Bank loan interest
1,400
Other expenses (11,020 + 260)
11,280
Vehicles
2,020
53,960
53,960
2
The statement of profit or loss
A profit or loss ledger account is opened up to gather all items relating to income and expenses. When
rearranged, these items make up the statement of profit or loss.
The first step in the process of preparing the financial statements is to open up another ledger account,
called the profit or loss account. In it a business summarises its results for the period by gathering
together all the ledger account balances relating to the statement of profit or loss. This account is still
part of the double entry system, so the basic rule of double entry still applies: every debit must have an
equal and opposite credit entry.
This profit or loss account contains the same information as the financial statement we are aiming for, ie
the statement of profit or loss, and in fact there are very few differences between the two. However, the
statement of profit or loss lays the information out differently and it may be much less detailed.
So what do we do with this new ledger account? The first step is to look through the ledger accounts
and identify which ones relate to income and expenses. In the case of Ron Knuckle, these accounts
consist of purchases, rent, sales, bank loan interest and other expenses.
The balances on these accounts are transferred to the new profit or loss account. For example, the
balance on the purchases account is $5,000 DR. To balance this to zero, we write in $5,000 CR. But
to comply with the rule of double entry, there has to be a debit entry somewhere, so we write $5,000
DR in the profit or loss (P/L) account. Now the balance on the purchases account has been moved to
the P/L account.
BPP Tutor Toolkit Copy
CHAPTER 6
//
FROM TRIAL BALANCE TO FINANCIAL STATEMENTS
95
If we do the same thing with all the separate accounts of Ron Knuckle dealing with income and
expenses, the result is as follows.
PURCHASES
$
$
Trade account payables
5,000 P/L a/c
5,000
RENT
$
$
Cash at bank
3,500 P/L a/c
3,500
SALES
$
$
P/L a/c
12,500
Cash at bank
10,000
Trade accounts receivable
2,500
12,500
12,500
BANK LOAN INTEREST
$
$
Cash at bank
100
P/L a/c
100
OTHER EXPENSES
$
$
Cash at bank
1,900 P/L a/c
1,900
PROFIT OR LOSS ACCOUNT
$
$
Purchases 5,000
Sales
12,500
Rent 3,500
Bank loan interest
100
Other expenses
1,900
(Note that the P/L account has not yet been balanced off but we will return to that later.)
If you look at the items we have gathered together in the P/L account, they should strike a chord in your
memory. They are the same items that we need to draw up the statement of profit or loss.
QUESTION
Statement of profit or loss
Draw up Ron Knuckle's statement of profit or loss.
ANSWER
RON KNUCKLE: STATEMENT OF PROFIT OR LOSS
$
$
Revenue
12,500
Cost of sales (= purchases in this case)
(5,000)
Gross profit
7,500
Expenses
Rent
3,500
Bank loan interest
100
Other
expenses
1,900
(5,500)
Profit for the year
2,000
BPP Tutor Toolkit Copy
Do'stlaringiz bilan baham: |