Название предмета /Fan

Particulars Total Amount
Sales 20,000 units @ $30 = $600,000
Less : Variable Costs
Cost of goods sold $24,000 + $180,000 - $44,000 $160,000
Variable selling expense $4 X 20,000 $80,000
Variable Administrative Cost $2 X 20,000 $40,000
Contribution Margin $320,000
Less: Fixed Cost
Fixed Selling expense $40,000
Fixed Administration Expense $30,000
Net operating Income $250,000
Note: In contribution statement fixed and variable expenses are segregated and firstly after deducting variable expense contribution margin on sales is calculated, and then after that deducting fixed cost we get net operating income.