By using the trade receivables control account to calculate sales as a balancing figure.
3,000 Purchases (bal. fig.)
315
C H A P T E R
TOPIC LIST
SYLLABUS
REFERENCE
1 Preparation of final accounts
F1(d), F2(a)
Preparation of
financial statements
for sole traders
We have now reached our goal of preparing the final accounts of a
sole trader!
We will deal with the preparation of a trial balance and then
making adjustments to produce final accounts.
This chapter also acts as a revision of what we have covered to
date. Use this period to review all the work covered to date. If you
have any problems with the examples and questions, thoroughly
revise the appropriate chapter before proceeding to the next part.
BPP Tutor Toolkit Copy
PART F: PREPARING BASIC FINANCIAL STATEMENTS
316
Study Guide
Intellectual level
F
Preparing basic financial statements
1 Statements of financial position
(d) Prepare a statement of financial position or extracts as
applicable from given information.
S
2 Statements of profit or loss and other comprehensive
income
(a) Prepare a statement of profit or loss and other
comprehensive income or extracts as applicable from given
information.
S
1
Preparation of final accounts
You should now be able to prepare a set of final accounts for a sole trader from a trial balance after
incorporating period-end adjustments for depreciation, inventory, prepayments, accruals, irrecoverable
debts, and allowances for receivables.
1.1 Adjustments to accounts
You should now use what you have learned to produce a solution to the following exercise, which
involves preparing a statement of profit or loss and statement of financial position. We have met
Newbegin Tools before, but now we add a lot more information.
QUESTION
Adjustments to accounts
The financial affairs of Newbegin Tools prior to the commencement of trading were as follows.
NEWBEGIN TOOLS
STATEMENT OF FINANCIAL POSITION AS AT 1 AUGUST 20X5
$
$
Non-current assets
Motor vehicle
2,000
Shop fittings
3,000
5,000
Current assets
Inventories
12,000
Cash
1,000
18,000
Capital
12,000
Current liabilities
Bank overdraft
2,000
Trade payables
4,000
6,000
18,000
At the end of six months the business had made the following transactions.
(a)
Goods were purchased on credit at a list price of $10,000.
(b)
Trade discount received was 2% on list price and there was a settlement discount received of 5%
on settling debts to suppliers of $8,000. These were the only payments to suppliers in the period.
(c)
Closing inventories of goods were valued at $5,450.
(d)
All sales were on credit and amounted to $27,250.
BPP Tutor Toolkit Copy
CHAPTER 18
//
PREPARATION OF FINANCIAL STATEMENTS FOR SOLE TRADERS
317
(e)
Outstanding receivables balances at 31 January 20X6 amounted to $3,250, of which $250 were
to be written off. An allowance for receivables is to be made amounting to 2% of the remaining
outstanding receivables.
(f)
Cash payments were made in respect of the following expenses.
$
(i)
Stationery, postage and wrapping
500
(ii) Telephone
charges
200
(iii) Electricity
600
(iv)
Cleaning and refreshments
150
(g)
Cash drawings by the proprietor, Alf Newbegin, amounted to $6,000.
(h)
The outstanding overdraft balance as at 1 August 20X5 was paid off. Interest charges and bank
charges on the overdraft amounted to $40.
Prepare the statement of profit or loss of Newbegin Tools for the six months to 31 January 20X6 and a
statement of financial position as at that date. Ignore depreciation.
ANSWER
STATEMENT OF PROFIT OR LOSS
FOR THE SIX MONTHS ENDED 31 JANUARY 20X6
$
$
Revenue
27,250
Cost of sales
Opening
inventory
12,000
Purchases (Note 1)
9,800
21,800
Closing
inventory
5,450
16,350
Gross profit
10,900
Other income – discounts received (Note 2)
400
11,300
Expenses
Electricity (Note 3)
600
Stationery, postage and wrapping
500
Irrecoverable debts written off
250
Allowance for receivables (Note 4)
60
Telephone
charges
200
Cleaning and refreshments
150
Interest and bank charges
40
1,800
Profit
for the period
9,500
Notes
1
Purchases at cost $10,000 less 2% trade discount.
2
5% of $8,000 = $400.
3
Expenses are grouped into sales and distribution expenses (here assumed to be electricity,
stationery and postage, irrecoverable debts and allowance for receivables), administration
expenses (here assumed to be telephone charges and cleaning) and finance charges.
4
2% of $3,000 = $60.
The preparation of a statement of financial position is not so easy, because we must calculate the value
of payables and cash in hand.
(a)
Payables as at 31 January 20X6
The amount owing to payables is the sum of the amount owing at the beginning of the period,
plus the cost of purchases during the period (net of all discounts), less the payments already
made for purchases.
BPP Tutor Toolkit Copy