PART D: RECORDING TRANSACTIONS AND EVENTS
186
20X3
$
20X3
$
31.1
Cash
6,491.52
1.1
Balance b/d
30.4
Cash
5,400.93
(accrual reversed)
4,327.68
31.7
Cash
4,700.94
31.12
Statement of profit
or loss
21,387.87
31.10
Cash
4,620.00
31.12
Balance c/d (accrual)
4,502.16
25,715.55
25,715.55
The statement of profit or loss charge and accrual for 20X3 can be checked as follows.
Invoice paid
$
Proportion charged in 20X3
$
31.1.X3
6,491.52
1/3
2,163.84
30.4.X3
5,400.93
all
5,400.93
31.7.X3
4,700.94
all
4,700.94
31.10.X3
4,620.00
all
4,620.00
31.1.X4
6,753.24
2/3
4,502.16
Charge to statement of profit or loss in 20X3
21,387.87
QUESTION
Accruals
Ratsnuffer is a business dealing in pest control. Its owner, Roy Dent, employs a team of eight who were
paid $12,000 per annum each in the year to 31 December 20X5. At the start of 20X6 he raised
salaries by 10% to $13,200 per annum each.
On 1 July 20X6, he hired a trainee at a salary of $8,400 per annum.
He pays his workforce on the first working day of every month, one month in arrears, so that his
employees receive their salary for January on the first working day in February, etc.
Required
(a)
Calculate the cost of salaries which would be charged in the statement of profit or loss of
Ratsnuffer for the year ended 31 December 20X6.
(b)
Calculate the amount actually paid in salaries during the year (ie the amount of cash received by
the workforce).
(c)
State the amount of accrued charges for salaries which would appear in the statement of
financial position of Ratsnuffer as at 31 December 20X6.
ANSWER
(a)
Salaries cost in the statement of profit or loss
$
Cost of 8 employees for a full year at $13,200 each
105,600
Cost of trainee for a half year
4,200
109,800
(b)
Salaries actually paid in 20X6
$
December 20X5 salaries paid in January (8 employees $1,000 per month)
8,000
Salaries of 8 employees for January
– November 20X6 paid in February –
December (8 employees $1,100 per month 11 months)
96,800
Salaries of trainee (for July
– November paid in August
– December
20X6: 5 months $700 per month)
3,500
Salaries actually paid
108,300
(c)
Accrued salaries costs as at 31 December 20X6
(ie costs charged in the statement of profit or loss, but not yet paid)
$
8 employees 1 month $1,100 per month
8,800
1 trainee 1 month $700 per month
700
9,500
BPP Tutor Toolkit Copy
CHAPTER 10
//
ACCRUALS AND PREPAYMENTS
187
(d)
Summary
$
Accrued wages costs as at 31 December 20X5
8,000
Add salaries cost for 20X6 (statement of profit or loss)
109,800
117,800
Less salaries paid
108,300
Equals accrued wages costs as at 31 December 20X6 (liability)
9,500
1.6 Example 4: prepayments
The Square Wheels Garage pays fire insurance annually in advance on 1 June each year. The firm's
financial year end is 28 February. From the following record of insurance payments you are required to
calculate the charge to statement of profit or loss for the financial year to 28 February 20X8.
Insurance paid
$
1.6.20X6
600
1.6.20X7
700
Insurance cost for:
$
(a)
Three months, 1 March – 31 May 20X7 (3/12 $600)
150
(b)
Nine months, 1 June 20X7 – 28 February 20X8 (9/12 $700)
525
Insurance cost for the year, charged to the statement of profit or loss
675
At 28 February 20X8 there is a prepayment for fire insurance, covering the period 1 March – 31 May
20X8. This insurance premium was paid on 1 June 20X7, but only nine months' worth of the full annual
cost is chargeable to the accounting period ended 28 February 20X8. The prepayment of (3/12 ×
$700) $175 as at 28 February 20X8 will appear as a current asset in the statement of financial
position of the Square Wheels Garage as at that date.
In the same way, there was a prepayment of (3/12 × $600) $150 in the statement of financial position
one year earlier as at 28 February 20X7.
Summary
$
Prepaid insurance premiums as at 28 February 20X7
150
Add insurance premiums paid 1 June 20X7
700
850
Less insurance costs charged to the statement of profit or loss for the
year ended 28 February 20X8
675
Equals prepaid insurance premiums as at 28 February 20X8 (asset)
175
QUESTION
Accruals and prepayments
The Batley Print Shop rents a photocopying machine from a supplier for which it makes a quarterly
payment as follows.
(a)
Three months' rental in advance
(b)
A further charge of 2 cents per copy made during the quarter just ended
The rental agreement began on 1 August 20X4 and the first six quarterly bills were as follows.
Bills dated and received
Rental
Costs of copies taken
Total
$
$
$
1 August 20X4
2,100
0
2,100
1 November 20X4
2,100
1,500
3,600
1 February 20X5
2,100
1,400
3,500
1 May 20X5
2,100
1,800
3,900
1 August 20X5
2,700
1,650
4,350
1 November 20X5
2,700
1,950
4,650
BPP Tutor Toolkit Copy