A
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
Jami harajatlar
|
|
|
|
|
100
|
100
|
-
|
SHu jumladan
|
|
|
|
|
|
|
|
Sotilgan mahsulot tannarxi
|
|
|
|
|
|
|
|
Davr harajatlari
|
|
|
|
|
|
|
|
Foizlar shaklidagi harajatlar
|
|
|
|
|
|
|
|
Uzoq muddatli ijara (lizing) bo’yicha foizlar shaklidagi harajatlar
|
|
|
|
|
|
|
|
Valyuta kursi farqidan zararlar
|
|
|
|
|
|
|
|
Moliyaviy faoliyat bo’yicha boshqa harajatlar
|
|
|
|
|
|
|
|
Favqulotda zararlar
|
|
|
|
|
|
|
|
Daromad (foyda) solig’i
|
|
|
|
|
|
|
|
Foydadan boshqa soliqlar va yig’imlar
|
|
|
|
|
|
|
|
Daromad va harajatlarning nisbat koeffisienti
|
|
|
|
|
|
|
|
Axborot manbai: Moliyaviy natijalar to’g’risidagi hisobot – sh.2
Xulosa____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________
4- jadval
Asosiy faoliyatdan ko’rilgan foyda tahlili
Ko’rsatkichlar
|
O’tgan yil
|
Hiso-bot yili
|
O’tgan yildan farqi
|
Jamiga nisbatan, %
|
Ulush farqi.
|
O’tgan yil
|
Xisobot yili
|
A
|
1
|
2
|
3
|
4
|
5
|
6
|
1. Mahsulot sotishdan tushgan sof tushum
|
|
|
|
100
|
100
|
-
|
2. Sotilgan mahsulot tannarxi
|
|
|
|
|
|
|
3. YAl’i foyda (1q-2q)
|
|
|
|
|
|
|
4. Ma’muriy xarajatlar
|
|
|
|
|
|
|
5. Sotish xarajatlari
|
|
|
|
|
|
|
6. Boshqa o’erasion harajatlar
|
|
|
|
|
|
|
7. Kelgusida soliqqa tortiladigan bazadan chiqariladigan hisobot davri harajatlari
|
|
|
|
|
|
|
8. Asosiy faoliyatning boshqa daromadlari
|
|
|
|
|
|
|
9. Asosiy faoliyatning foydasi
|
|
|
|
|
|
|
Axborot manbai: Moliyaviy natijalar to’g’risidagi hisobot - sh.2.
Xulosa______________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________
5- jadval
Omillar ta’siri natijalarini quyidagi jadvalga joylashtiramiz
T №
|
Ko’rsatkich - omillar
|
Summa, ming.so’m
|
|
Asosiy faoliyatdan ko’rilgan foydani o’tgan yildan farqi
|
|
|
SHu jumladan
|
|
1
|
Sotish hajmi
|
|
2
|
“Baho” omili
|
|
3
|
Sotilgan mahsulot tannarxi
|
|
4
|
Sotish harajatlari
|
|
5
|
Ma’muriy – boshqaruv harajatlari
|
|
6
|
Boshqa o’erasion harajatlar
|
|
7
|
Asosiy faoliyatning boshqa daromadlari
|
|
__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________
6-jadval
Rentabellik turlari dinamikasining tahlili
№
|
Ko’rsatkichlar
|
Satr kodi
|
O’tgan yil
|
Hisobot yili
|
O’zga-rishi (+,-)
|
A
|
B
|
1
|
2
|
3
|
4
|
|
YAl’i foyda, ming so’m
|
SH.2, 030
|
|
|
|
|
Soliq to’lagunga qadar foyda, ming so’m
|
SH.2, 240
|
|
|
|
|
Sof foyda, ming so’m
|
SH.2, 270
|
|
|
|
|
Asosiy ishlab chiqarish fondlarini o’rtacha yillik qiymati, ming so’m
|
SH.3, 171
|
|
|
|
|
Moddiy qiymatliklardagi oborot mablag’larini o’rtacha yillik qiymati, ming so’m
|
SH.1, 140
|
|
|
|
|
Ishlab chiqarish fondlari (s.4+s.5)
|
|
|
|
|
|
Joriy aktivlar, ming so’m
|
SH.1, 390
|
|
|
|
|
O’z ka’itali, ming so’m
|
SH.1, 480
|
|
|
|
|
Balans aktivi, ming so’m
|
SH.1, 400
|
|
|
|
|
Uzoq muddatli majburiyatlar, ming so’m
|
SH.1, 490
|
|
|
|
|
Mahsulot sotishdan kelgan tushum, ming so’m
|
SH.2, 010
|
|
|
|
|
Sotilgan mahsulot tannarxi, ming so’m
|
SH.2, 020
|
|
|
|
|
Asosiy ka’ital, ming so’m
|
SH.1, 130
|
|
|
|
|
Rentabellik turlari
|
|
|
|
|
|
Balans aktivi (mol - mulki)ning rentabelligi, %(3:9)
|
|
|
|
|
|
Joriy aktivlar rentabelligi, % (2:7)
|
|
|
|
|
|
O’z ka’itali rentabelligi, % (2:8)
|
|
|
|
|
|
Investisiya rentabelligi, % 2:(8+10)
|
|
|
|
|
|
Mahsulot sotishdan ko’rilgan rentabellik, % (1:11)
|
|
|
|
|
|
Xarajatlar qaytimi rentabelligi, % (1:12)
|
|
|
|
|
|
Asosiy ka’ital rentabelligi, % (2:13)
|
|
|
|
|
|
Ishlab chiqarish (fondlarga nisbatan) rentabellik , % 3:(4+5)
|
|
|
|
|
Axborot manbai: Buxgalteriya balansi – sh.1, moliyaviy natijalar to’g’risidagi hisobot – sh.2, asosiy vositalar to’g’risidagi hisobot – sh.3
Xulosa_______________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________
Do'stlaringiz bilan baham: |