EXAM FOCUS POINT
If you're confused by this, think of it another way, from the point of view of group reserves. Only the
profits earned
by the group
should be consolidated. Profits earned by the subsidiary before it became
part of the group are not group profits. They reflect what the parent company is getting for its money
on acquisition.
BPP Tutor Toolkit Copy
PART G: PREPARING SIMPLE CONSOLIDATED FINANCIAL STATEMENTS
424
Applying this to our example, the working will look like this.
$
$
Consideration transferred*
80,000
Less value of identifiable assets acquired and liabilities assumed:
Ordinary share capital
50,000
Retained earnings at acquisition
10,000
(
(60,000)
Goodwill
20,000
* This is the cost of the investment in Sing Co's statement of financial position.
SING CO
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 20X1
$
Assets
Non-current assets
Goodwill arising on consolidation
20,000
Current assets
100,000
120,000
Capital and reserves
Ordinary shares
75,000
Retained earnings
45,000
120,000
2.2.2 Example: goodwill and pre-acquisition profits continued
Suppose that a year has passed, and you now wish to prepare the consolidated statement of financial
position for the Sing group as at 31 March 20X2. The individual statements of financial position are as
follows.
SING CO
STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 20X2
$
Assets
Non-current assets
Investment in 50,000 shares of Wing Co at cost
80,000
Current assets
50,000
Total assets
130,000
Equity and liabilities
Equity
Ordinary shares
75,000
Retained earnings
55,000
Total equity and liabilities
130,000
WING CO
STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 20X2
$
Current assets
80,000
Equity
50,000 ordinary shares of $1 each
50,000
Retained earnings
30,000
80,000
Prepare the consolidated statement of financial position as at 31 March 20X2.
Solution
We can see from the individual statements of financial position that Wing Co has generated profits of
$20,000 since being owned by Sing Co, as the retained earnings balance has increased from $10,000
on acquisition to $30,000 at 31 March 20X2. These profits belong to the group and should be
consolidated. The technique to adopt here is to produce a new working:
Retained earnings.
A proforma
working is set out below.
BPP Tutor Toolkit Copy
CHAPTER 24
//
THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Do'stlaringiz bilan baham: |